Analyst Estimates

EBITDA  (US$ mn)1
Estimates 2024 2025
Max 1,515 1,486
Min 984 957
Average 1,246 1,180
 
EBIT  (US$ mn)1
Estimates 2024 2025
Max 1,097 1,156
Min 737 624
Average 924 885
 
NET INCOME  (US$ mn)1
Estimates 2024 2025
Max 993 987
Min 381 238
Average 572 519
 
NET DEBT  (US$ mn)1
Estimates 2024 2025
Max 4,821 4,079
Min 2,266 2,248
Average 3,650 3,223
 
EPS (US$/Share)1
Estimates 2024 2025
Max 0.01 0.01
Min 0.01 0.00
Average 0.01 0.01

1 As of July 26, 2024. Sample includes 10 brokers.